Mr. Market is currently offering Taiwan Semiconductor Manufacturing Company Limited at $401.51.
The business passes 6 of 7 of Graham's defensive criteria — a strong showing that few companies achieve.
At $401.51, the stock trades below its Graham Number of $2,774.07 — suggesting a margin of safety exists.
The margin of safety of 85.5% exceeds Graham's recommended 33% threshold — a rare opportunity.
Trading at 1.6x NCAV. Expected for most quality businesses — NCAV was designed to find depression-era bargains and rarely applies to modern profitable companies..
Conclusion: This stock qualifies for Graham's Defensive investor — one seeking safety, stability, and freedom from effort.
Taiwan Semiconductor Manufacturing Company Limited, together with its subsidiaries, manufactures, packages, tests, and sells integrated circuits and other semiconductor devices in Taiwan, China, Europe, the Middle East, Africa, Japan, the United States, and internationally. It provides various wafer fabrication processes, such as processes to manufacture complementary metal- oxide-semiconductor (CMOS) logic, mixed-signal, radio frequency, embedded memory, bipolar CMOS mixed-signal, and others. The company also involved in providing customer and engineering support services; manufacturing of masks; investment in technology start-up companies; research, designing, developing, manufacturing, packaging, testing, and sale of color filters; and investment activities. Its products are used in high performance computing, smartphones, Internet of things, automotive, and digital consumer electronics. Taiwan Semiconductor Manufacturing Company Limited was incorporated in 1987 and is headquartered in Hsinchu City, Taiwan.
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross Profit % | 59.9% ▲ | 56.1% | 54.4% | 59.6% | N/A |
| Operating Margin % | 50.8% ▲ | 45.7% | 42.6% | 49.5% | N/A |
| Net Income % | 44.6% ▲ | 40.0% | 39.4% | 43.9% | N/A |
| Diluted EPS | 331.25 ▲ | 226.25 | 161.70 | 196.00 | N/A |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | $7,932.8B | $6,691.8B | $5,532.2B | $4,964.5B | N/A |
| Total Debt | $1,064.6B ↑ | $1,047.0B | $956.3B | $888.2B | N/A |
| Working Capital | $2,294.7B ▲ | $1,779.7B | $1,251.2B | $1,066.3B | N/A |
| Years to Pay Debt | 0.63 | 0.90 | 1.12 | 0.89 | N/A |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Free Cash Flow | $992.4B ▲ | $861.2B | $286.6B | $521.0B | N/A |
| Owner Earnings | $3,668.3B | $2,786.2B | $2,339.3B | $2,519.8B | N/A |
| CapEx % of Net Income | 75.6% | 83.3% | 112.2% | 109.7% | N/A |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Capital Expenditure % of Net Income | 75.6% | 83.3% | 112.2% | 109.7% | N/A |
| Repurchase of Capital Stock | $0M | -$3.1B | $0M | -$872M | N/A |
| Free Cash Flow | $992.4B ▲ | $861.2B ▲ | $286.6B ▼ | $521.0B • | N/A • |
| Warren's Owner Earnings | $3,668.3B | $2,786.2B | $2,339.3B | $2,519.8B | N/A |
| Company | Price | Market Cap | P/E | Gross Margin | Net Margin | Revenue |
|---|---|---|---|---|---|---|
| TSM | $401.51 | $2,082.2B | 34.46 | 59.9% | 44.6% | $3,809.1B |
| NVDA NVIDIA Corporation |
$198.64 | $4,828.2B | 40.5 | 71.1% | 55.6% | $215.9B |
| AMD Advanced Micro Devices, Inc. |
$343.19 | $559.5B | 132.0 | 52.5% | 12.5% | $34.6B |
| INTC Intel Corporation |
$96.29 | $484.0B | N/A | 37.2% | -5.9% | $53.8B |
| QCOM QUALCOMM Incorporated |
$169.37 | $178.5B | 18.2 | 54.8% | 22.3% | $44.5B |
| AVGO Broadcom Inc. |
$416.20 | $1,970.6B | 81.0 | 76.7% | 36.6% | $68.3B |
| Institution | % Owned | Shares |
|---|---|---|
| FMR, LLC | 1.18% | 61,131,828 |
| Sanders Capital, LLC | 0.62% | 31,958,360 |
| Capital World Investors | 0.53% | 27,404,289 |
| Capital International Investors | 0.49% | 25,658,661 |
| JPMORGAN CHASE & CO | 0.49% | 25,182,540 |
| Fisher Asset Management, LLC | 0.35% | 18,146,900 |
| Van Eck Associates Corporation | 0.34% | 17,464,962 |
| Blackrock Inc. | 0.32% | 16,481,878 |
Taiwan Semiconductor Manufacturing Company Limited (TSM) fundamental analysis — Overall grade A based on profitability, financial health, valuation and cash flow. Graham's Fair Value: $2,774.07. Margin of safety: 85.5%. Gross profit margin: 59.9%. Operating margin: 50.8%. Net margin: 44.6%. Market cap: $2,082.2B. Sector: Technology. Industry: Semiconductors. Analysis powered by 360investing — free fundamental stock analysis based on Benjamin Graham and Warren Buffett principles.
Disclaimer: 360investing is provided for informational and educational purposes only and does not constitute financial, investment, legal, or tax advice. All data is sourced from public third-party providers and may be delayed, inaccurate, or incomplete. Past performance is not indicative of future results. Analysis, scores, and valuations are algorithmic and do not represent professional investment recommendations. Always conduct your own due diligence and consult a qualified financial adviser before making any investment decision. Use of this tool constitutes acceptance that 360investing and its operators bear no liability for decisions made based on information presented here.