Mr. Market is currently offering Matador Resources Company at $63.78.
The business passes 5 of 7 of Graham's defensive criteria — adequate but not exceptional.
At $63.78, the stock trades below its Graham Number of $79.01 — suggesting a margin of safety exists.
The margin of safety of 19.3% offers some protection but falls short of Graham's preferred 33% buffer.
Negative NCAV — liabilities exceed current assets. Common in capital-return businesses (buybacks, debt-funded dividends) and capital-intensive industries. Not automatically a warning sign..
Conclusion: This stock is better suited for Graham's Enterprising investor — one willing to devote time and skill to security selection.
Matador Resources Company, an independent energy company, engages in the acquisition, exploration, development, and production of oil and natural gas resources in the United States. It operates through two segments, Exploration and Production; and Midstream. The company primarily holds interests in the Wolfcamp and Bone Spring plays in the Delaware Basin in Southeast New Mexico and West Texas. It also operates the Haynesville shale and Cotton Valley plays in Northwest Louisiana. In addition, the company conducts midstream operations in support of its exploration, development, and production operations. Further, it provides natural gas processing and oil transportation services; and oil, natural gas, and produced water gathering services, as well as produced water disposal services to third parties, as well as sells natural gas to unaffiliated independent marketing companies and unaffiliated midstream companies. The company was formerly known as Matador Holdco, Inc. and changed its name to Matador Resources Company in August 2011. Matador Resources Company was incorporated in 2003 and is headquartered in Dallas, Texas.
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross Profit % | 45.8% ▼ | 53.7% | 57.3% | 63.1% | N/A |
| Operating Margin % | 32.5% ▼ | 40.5% | 43.3% | 59.4% | N/A |
| Net Income % | 20.8% ▼ | 25.4% | 30.0% | 38.0% | N/A |
| Diluted EPS | 6.09 ▼ | 7.14 | 7.05 | 10.11 | N/A |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | $11.7B | $10.9B | $7.7B | $5.6B | N/A |
| Total Debt | $3.5B ↑ | $3.4B | $2.3B | $1.2B | N/A |
| Working Capital | -$215M ▼ | -$68M | $31M | $496M | N/A |
| Years to Pay Debt | 4.59 | 3.86 | 2.68 | 0.99 | N/A |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Free Cash Flow | $242M ▼ | $280M | $318M | $895M | N/A |
| Owner Earnings | $4.1B | $3.8B | $3.1B | $2.8B | N/A |
| CapEx % of Net Income | 287.6% | 222.2% | 183.2% | 89.3% | N/A |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Capital Expenditure % of Net Income | 287.6% | 222.2% | 183.2% | 89.3% | N/A |
| Repurchase of Capital Stock | -$56M | $0M | $0M | N/A | N/A |
| Free Cash Flow | $242M ▼ | $280M ▼ | $318M ▼ | $895M • | N/A • |
| Warren's Owner Earnings | $4.1B | $3.8B | $3.1B | $2.8B | N/A |
| Institution | % Owned | Shares |
|---|---|---|
| Vanguard Group Inc | 11.89% | 14,761,769 |
| Blackrock Inc. | 8.70% | 10,801,224 |
| Dimensional Fund Advisors LP | 5.37% | 6,670,265 |
| State Street Corporation | 3.72% | 4,617,864 |
| LSV Asset Management | 3.09% | 3,842,011 |
| T. Rowe Price Investment Management, Inc. | 2.79% | 3,465,227 |
| Wellington Management Group, LLP | 2.74% | 3,406,182 |
| Adage Capital Partners GP L.L.C. | 2.71% | 3,365,997 |
Matador Resources Company (MTDR) fundamental analysis — Overall grade C based on profitability, financial health, valuation and cash flow. Graham's Fair Value: $79.01. Margin of safety: 19.3%. Gross profit margin: 45.8%. Operating margin: 32.5%. Net margin: 20.8%. Market cap: $7.9B. Sector: Energy. Industry: Oil & Gas E&P. Analysis powered by 360investing — free fundamental stock analysis based on Benjamin Graham and Warren Buffett principles.
Disclaimer: 360investing is provided for informational and educational purposes only and does not constitute financial, investment, legal, or tax advice. All data is sourced from public third-party providers and may be delayed, inaccurate, or incomplete. Past performance is not indicative of future results. Analysis, scores, and valuations are algorithmic and do not represent professional investment recommendations. Always conduct your own due diligence and consult a qualified financial adviser before making any investment decision. Use of this tool constitutes acceptance that 360investing and its operators bear no liability for decisions made based on information presented here.