Mr. Market is currently offering Knight-Swift Transportation Holdings Inc. at $61.81.
The business passes 4 of 7 of Graham's defensive criteria — adequate but not exceptional.
At $61.81, the stock trades at a 208% premium to its Graham Number of $20.05. Graham would consider this price speculative.
There is no margin of safety at the current price. Graham would advise patience and waiting for a better entry point.
Negative NCAV — liabilities exceed current assets. Common in capital-return businesses (buybacks, debt-funded dividends) and capital-intensive industries. Not automatically a warning sign..
Conclusion: This stock is better suited for Graham's Enterprising investor — one willing to devote time and skill to security selection.
Knight-Swift Transportation Holdings Inc., together with its subsidiaries, operates as a freight transportation company in the United States and Mexico. The company operates through four segments: Truckload, LTL, Logistics, and Intermodal. The Truckload segment offers irregular route, dedicated, refrigerated, flatbed, expedited, and cross-border services. The LTL segment provides regional direct service and serves its customers' national transportation needs by utilizing key partner carriers for coverage areas outside of its network. The Logistics segment provides brokerage and other freight management services utilizing third-party transportation providers and equipment. The Intermodal segment offers transportation services, including arranging the movement of customers' freight through third-party intermodal rail services on its trailing equipment; and drayage services to transport loads between the railheads and customer locations. The company also provides repair and maintenance shop services, equipment leasing, warranty services, and insurance; and trailer parts manufacturing, warehousing, and certain driving academy activities. It serves retail, food and beverage, consumer and paper products, transportation and logistics, housing and building, automotive, and manufacturing industries. The company was incorporated in 1989 and is headquartered in Phoenix, Arizona.
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross Profit % | 14.0% ▼ | 14.0% | 17.6% | 23.9% | N/A |
| Operating Margin % | 4.2% ▲ | 3.5% | 4.8% | 14.7% | N/A |
| Net Income % | 0.9% ▼ | 1.6% | 3.0% | 10.4% | N/A |
| Diluted EPS | 0.41 ▼ | 0.73 | 1.34 | 4.73 | N/A |
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Assets | $12.0B | $12.7B | $12.9B | $11.0B |
| Total Debt | $2.7B ↓ | $3.3B | $3.2B | $2.1B |
| Working Capital | -$144M ▲ | -$258M | -$116M | $600M |
| Years to Pay Debt | 40.72 | 27.86 | 14.74 | 2.71 |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Free Cash Flow | $461M ▲ | -$20M | $90M | $635M | N/A |
| Owner Earnings | $1.7B | $1.7B | $2.0B | $2.2B | N/A |
| CapEx % of Net Income | 1,221.9% | 696.4% | 493.5% | 103.8% | N/A |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Capital Expenditure % of Net Income | 1,221.9% | 696.4% | 493.5% | 103.8% | N/A |
| Repurchase of Capital Stock | N/A | $0M | $0M | -$300M | -$57M |
| Free Cash Flow | $461M ▲ | -$20M ▼ | $90M ▼ | $635M • | N/A • |
| Warren's Owner Earnings | $1.7B | $1.7B | $2.0B | $2.2B | N/A |
| Institution | % Owned | Shares |
|---|---|---|
| FMR, LLC | 10.08% | 16,372,094 |
| Vanguard Group Inc | 9.02% | 14,649,903 |
| Blackrock Inc. | 8.91% | 14,482,104 |
| Wellington Management Group, LLP | 7.95% | 12,918,523 |
| Dimensional Fund Advisors LP | 5.17% | 8,397,338 |
| D1 Capital Partners, LP | 4.75% | 7,718,299 |
| Victory Capital Management Inc. | 4.21% | 6,834,755 |
| State Street Corporation | 3.05% | 4,948,377 |
Knight-Swift Transportation Holdings Inc. (KNX) fundamental analysis — Overall grade F based on profitability, financial health, valuation and cash flow. Graham's Fair Value: $20.05. Margin of safety: 0%. Gross profit margin: 14.0%. Operating margin: 4.2%. Net margin: 0.9%. Market cap: $10.0B. Sector: Industrials. Industry: Trucking. Analysis powered by 360investing — free fundamental stock analysis based on Benjamin Graham and Warren Buffett principles.
Disclaimer: 360investing is provided for informational and educational purposes only and does not constitute financial, investment, legal, or tax advice. All data is sourced from public third-party providers and may be delayed, inaccurate, or incomplete. Past performance is not indicative of future results. Analysis, scores, and valuations are algorithmic and do not represent professional investment recommendations. Always conduct your own due diligence and consult a qualified financial adviser before making any investment decision. Use of this tool constitutes acceptance that 360investing and its operators bear no liability for decisions made based on information presented here.