Mr. Market is currently offering Coinbase Global, Inc. at $203.43.
The business passes only 3 of 7 of Graham's defensive criteria — well below his required standard.
At $203.43, the stock trades at a 150% premium to its Graham Number of $81.49. Graham would consider this price speculative.
There is no margin of safety at the current price. Graham would advise patience and waiting for a better entry point.
Trading at 8.2x NCAV. Expected for most quality businesses — NCAV was designed to find depression-era bargains and rarely applies to modern profitable companies..
Conclusion: By Graham's standards, this stock is speculative at its current price. The intelligent investor would look elsewhere or wait.
Coinbase Global, Inc. operates platform for crypto assets in the United States and internationally. It provides the primary financial account in the crypto economy for consumers; a brokerage platform with a pool of liquidity across the crypto marketplace for institutions; and a suite of products granting access to build onchain for developers. The company was founded in 2012 and is based in New York, New York.
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross Profit % | 74.6% ▼ | 74.8% | 63.5% | 80.3% | N/A |
| Operating Margin % | 20.3% ▼ | 34.1% | -1.7% | -61.0% | N/A |
| Net Income % | 17.6% ▼ | 39.3% | 3.1% | -82.2% | N/A |
| Diluted EPS | 4.45 ▼ | 9.48 | 0.37 | -11.83 | N/A |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | $29.7B | $22.5B | $14.8B | $89.7B | N/A |
| Total Debt | $7.8B ↑ | $4.7B | $3.0B | $3.5B | N/A |
| Working Capital | $11.7B ▲ | $10.2B | $5.9B | $5.6B | N/A |
| Years to Pay Debt | 6.21 | 1.82 | 31.45 | -1.33 | N/A |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Free Cash Flow | $2.4B ▼ | $3.1B | $673M | -$1.6B | N/A |
| Owner Earnings | N/A | N/A | $298M | -$2.4B | N/A |
| CapEx % of Net Income | N/A | N/A | 66.6% | N/A | N/A |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Capital Expenditure % of Net Income | N/A | N/A | 66.6% | N/A | N/A |
| Repurchase of Capital Stock | -$790M | $0M | $0M | N/A | N/A |
| Free Cash Flow | $2.4B ▼ | $3.1B ▲ | $673M ▲ | -$1.6B • | N/A • |
| Warren's Owner Earnings | N/A | N/A | $298M | -$2.4B | N/A |
| Institution | % Owned | Shares |
|---|---|---|
| Vanguard Group Inc | 11.87% | 26,400,836 |
| Blackrock Inc. | 7.68% | 17,078,477 |
| State Street Corporation | 4.26% | 9,481,849 |
| Geode Capital Management, LLC | 2.74% | 6,098,062 |
| Morgan Stanley | 1.96% | 4,351,772 |
| Paradigm Operations LP | 1.92% | 4,262,458 |
| NORGES BANK | 1.31% | 2,904,149 |
| Clear Street Group Inc. | 1.15% | 2,552,542 |
Coinbase Global, Inc. (COIN) fundamental analysis — Overall grade B based on profitability, financial health, valuation and cash flow. Graham's Fair Value: $81.49. Margin of safety: 0%. Gross profit margin: 74.6%. Operating margin: 20.3%. Net margin: 17.6%. Market cap: $53.7B. Sector: Financial Services. Industry: Financial Data & Stock Exchanges. Analysis powered by 360investing — free fundamental stock analysis based on Benjamin Graham and Warren Buffett principles.
Disclaimer: 360investing is provided for informational and educational purposes only and does not constitute financial, investment, legal, or tax advice. All data is sourced from public third-party providers and may be delayed, inaccurate, or incomplete. Past performance is not indicative of future results. Analysis, scores, and valuations are algorithmic and do not represent professional investment recommendations. Always conduct your own due diligence and consult a qualified financial adviser before making any investment decision. Use of this tool constitutes acceptance that 360investing and its operators bear no liability for decisions made based on information presented here.